Posted: 28 Jun 2010 12:30 AM PDT
Company Description: Cincinnati Financial Corp. markets primarily property and casualty coverage; it also conducts life insurance and asset management operations.
Fair Value: I consider four calculations of fair value, see page 2 of the linked PDF for a detailed description:
Fair Value: I consider four calculations of fair value, see page 2 of the linked PDF for a detailed description:
- Avg. High Yield Price
 - 20-Year DCF Price
 - Avg. P/E Price
 - Graham Number
 
CINF is trading at a discount to 2.) and 4.) above. The stock is trading at a 16.8% discount to its calculated fair value of $34.00. CINF earned a Star in this section since it is trading at a fair value.
Dividend Analaytical Data: In this section there are three possible Stars and three key metrics, see page 2 of the linked PDF for a detailed description:
- Free Cash Flow Payout
 - Debt To Total Capital
 - Key Metrics
 - Dividend Growth Rate
 - Years of Div. Growth
 - Rolling 4-yr Div. > 15%
 
CINF earned three Stars in this section for 1.), 2.) and 3.) above. A Star was earned since the Free Cash Flow payout ratio was less than 60% and there were no negative Free Cash Flows over the last 10 years. The stock earned a Star as a result of its most recent Debt to Total Capital being less than 45%. CINF earned a Star for having an acceptable score in at least two of the four Key Metrics measured. The company has paid a cash dividend to shareholders every year since 1954 and has increased its dividend payments for 50 consecutive years.
Dividend Income vs. MMA: Why would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA)? This section compares the earning ability of this stock with a high yield MMA.. Two items are considered in this section, see page 2 of the linked PDF for a detailed description:
- NPV MMA Diff.
 - Years to > MMA
 
CINF earned a Star in this section for its NPV MMA Diff. of the $581. This amount is in excess of the $500 target I look for in a stock that has increased dividends as long as CINF has. The stock’s current yield of 5.59% exceeds the 4.02% estimated 20-year average MMA rate.
Other: CINF is a member of the S&P 500, a Dividend Aristocrat and a member of the Broad Dividend Achievers™ Index.
Conclusion: CINF earned one Star in the Fair Value section, earned three Stars in the Dividend Analytical Data section and earned one Star in the Dividend Income vs. MMA section for a total of five Stars. This quantitatively ranks CINF as a 5 Star-Strong Buy.
Using my D4L-PreScreen.xls model, I determined the share price could increase to $29.44 before CINF’s NPV MMA Differential decreased to the $500 minimum that I look for in a stock with 50 years of consecutive dividend increases. At that price the stock would yield 5.37%.
Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the target $500 NPV MMA Differential, the calculated rate is 0.2%. This dividend growth rate is slightly less than the 0.6% used in this analysis, thus providing a small margin of safety. CINF has a risk rating of 1.50 which classifies it as a low risk stock.
No comments:
Post a Comment